144 Summer St, Opelika, AL, 36804 | 6.59% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1088 sft

5308 20th St SW, Lanett, AL, 36863

1 Bed
1 Bath
576 sft

152 E University Dr APT D105, Auburn, AL, 36832

1 Bed
1 Bath
576 sft

154 E University Dr APT E102, Auburn, AL, 36832

3 Bed
2 Bath
1280 sft

10011 Highway 280, Salem, AL, 36874

Nearby investment properties with comparable prices

Wren - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio

3 Bed
2 Bath
1459 sft

Wren - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804

Rental Income+ 1 more

2 Bed
3 Bath
1152 sft

1761 Wire Rd #411, Auburn, AL, 36832

3 Bed
2 Bath
1377 sft

84 Summerbrook Loop, Phenix City, AL, 36870

3 Bed
2 Bath
1556 sft

6300 26th Ave, Valley, AL, 36854

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Opelika at 144 Summer St, Opelika, AL, 36804 priced at $262,078 converts $1,440/mo rent into after a $1,283/mo obligation. Total monthly income equals $1,440/mo. Return on cash invested prints 19.36% in year one, and rental yield reads 6.59% against a $262,078 entry. Equity gained on principal adds $1,691/yr, while 5% annual appreciation compiles into $72,407 by year five. Five-year ROI reaches 99.23% and total cumulative return in cash sums $86,206. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,440/mo property income covering a $1,283/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

2,613 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,282 (100%)
Owner Occupied HU	6,903 (74.4%)
Renter Occupied HU	1,851 (19.9%)
Vacant Housing Units	528 ( 5.7%)
Median Home Value	$270,503
Average Home Value	$300,208