Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Phenix City at 84 Summerbrook Loop, Phenix City, AL, 36870 priced at $223,000 pairs $1,980/mo rent with $722/mo cash flow after a $1,091/mo payment. Total monthly income equals $1,980/mo, and annual cash flow comes to $8,661/yr on $73,925 invested. Return on cash invested is 31.62% in year one, and rental yield stands at 10.65% on a $223,000 basis. Equity gained on principal adds $1,439/yr, and 5% annual appreciation accumulates to $61,611 by year five. Five-year ROI measures 164.95% and total cumulative return in cash reaches $121,937. For financing, Ziffy Mortgage’s DSCR program evaluates $1,980/mo property income against a $1,091/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36870, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,056 (100%) |
| Owner Occupied HU | 5,402 (67.1%) |
| Renter Occupied HU | 2,051 (25.5%) |
| Vacant Housing Units | 603 ( 7.5%) |
| Median Home Value | $207,248 |
| Average Home Value | $240,305 |
Residential
7,565
Single Family
7,360
Multi-Family
205
Businesses
254
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Morgan Amos • Coldwell Banker / Kennon, Parker, Duncan & Davis
Mls Name: CBORGA
Mls ID: #222299
