152 E University Dr APT D105, Auburn, AL, 36832 | $102/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

152 E University Dr APT D105, Auburn, AL, 36832 | $102/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
576 sft

154 E University Dr APT E102, Auburn, AL, 36832

Currently Rented+ 2 more

1 Bed
1 Bath
576 sft

152 E University Dr APT D101, Auburn, AL, 36832

1 Bed
1 Bath
779 sft

447 W Longleaf Dr APT 1403, Auburn, AL, 36832

Currently Rented+ 2 more

1 Bed
1 Bath
576 sft

148 E University Dr #B108, Auburn, AL, 36832

Nearby investment properties with comparable prices

1 Bed
1 Bath
576 sft

154 E University Dr APT E102, Auburn, AL, 36832

4 Bed
2 Bath
1816 sft

1008 Bluewater Ct, Tuskegee, AL, 36083

$ 199,900

ROI

Cash Flow/m

3 Bed
2 Bath
1833 sft

202 S Maple St, Tuskegee, AL, 36083

4 Bed
2 Bath
1792 sft

507 S Elm St, Tuskegee, AL, 36083

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 152 E University Dr APT D105, Auburn, AL, 36832 listed at $200,000 pairs $1,231/mo rent with a $979/mo payment to leave $102/mo cash flow. Total monthly income runs $1,231/mo, and annual cash flow reaches $1,224/yr on $66,300 cash to close. Return on cash invested measures 21.76% in year one, and rental yield registers 7.39% at a $200,000 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 112.03% and total cumulative return in cash totals $74,276. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,231/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1984

N/A lot

$N/A/sqft

No HOA

More details about the property

HVAC Installed 2005, Water Heater Installed: 2016, Roof Replaced 2024, Refrigerator Replaced 2022, Dishwasher Replaced 2022 Leased by Auburn Realty for $850/month until 7/31/2026 COA Dues Cover Garbage Dumpster, Landscaping and Lawn Maintenance, Common Area & Exterior Building Maintenance & Insurance, Water/Sewer, Pest Control & Termite Bond. No schedule assessments as of 9/18/25 SHORT TERM RENTALS ALLOWED!

Neighborhood Data

Neighborhood data shown for ZIP Code: 36832, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,078 (100%)
Owner Occupied HU	5,793 (36.0%)
Renter Occupied HU	8,478 (52.7%)
Vacant Housing Units	1,807 (11.2%)
Median Home Value	$295,260
Average Home Value	$326,059