14312 Climbing Rose Way APT 202, Centreville, VA, 20121 | 7.75% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
648 sft

4931 Americana Dr UNIT 4931B, Annandale, VA, 22003

2 Bed
2 Bath
965 sft

6151 Edsall Rd APT I, Alexandria, VA, 22304

2 Bed
1 Bath
854 sft

7350 Lee Hwy UNIT T1, Falls Church, VA, 22046

2 Bed
2 Bath
1002 sft

5911 Edsall Rd APT 801, Alexandria, VA, 22304

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

2 Bed
1 Bath
1054 sft

14469 Cool Oak Ln, Centreville, VA, 20121

1 Bed
1 Bath
812 sft

1931 Wilson Ln APT 101, Mc Lean, VA, 22102

1 Bed
1 Bath
618 sft

3701 S George Mason Dr UNIT 101N, Falls Church, VA, 22041

2 Bed
1 Bath
925 sft

13329 Connor Dr APT N, Centreville, VA, 20120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Centreville at 14312 Climbing Rose Way APT 202, Centreville, VA, 20121 generates $2,254/mo in rent, after a $1,708/mo payment. Total monthly income is $2,254/mo. Return on cash invested sits at 17.45% in year one, and rental yield is 7.75% on a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 90.9% and total cumulative return in cash sums $105,168. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,254/mo property income rather than buyer’s personal income.

Condo

Built in 1993

N/A lot

$N/A/sqft

$405 monthly HOA