6151 Edsall Rd APT I, Alexandria, VA, 22304 | $252/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6151 Edsall Rd APT I, Alexandria, VA, 22304 | $252/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
896 sft

10310 Rein Commons Ct UNIT 1B, Burke, VA, 22015

6 Bed
5 Bath
4614 sft

9046 Galvin Ln, Lorton, VA, 22079

1 Bed
1 Bath
707 sft

1550 Renate Dr APT 101, Woodbridge, VA, 22192

2 Bed
2 Bath
1100 sft

9740 Hagel Cir, Lorton, VA, 22079

Nearby investment properties with comparable prices

2 Bed
1 Bath
1080 sft

2847 Madeira Ct #14, Woodbridge, VA, 22192

Investment Property+ 3 more

3 Bed
2 Bath
1170 sft

9828 Buckner Rd, Manassas, VA, 20110

3 Bed
2 Bath
1320 sft

6 Park Square Ct, Indian Head, MD, 20640

2 Bed
1 Bath
930 sft

9559 Coggs Bill Dr APT 102, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 6151 Edsall Rd APT I, Alexandria, VA, 22304 listed at $279,000 pairs $1,920/mo rent with a $1,366/mo payment to leave $252/mo cash flow. Total monthly income runs $1,920/mo, and annual cash flow reaches $3,021/yr on $92,489 cash to close. Return on cash invested measures 23.18% in year one, and rental yield registers 8.26% at a $279,000 basis. Equity gained on principal adds $1,800/yr, and annual property appreciation at 5% supports $77,083 by year five. Five-year ROI tracks 120.09% and total cumulative return in cash totals $111,067. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,920/mo property income relative to a $1,366/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Back on the market due to financing. FHA & Cash buyers only at this time. Welcome to Edsall Bluff! This 2-bedroom, 2-bath condo offers both comfort and convenience in a desirable Alexandria location. Freshly painted and featuring brand-new carpet throughout, this home is move-in ready and waiting for its new owner. The spacious living and dining area flows seamlessly to the balcony, perfect for morning coffee or relaxing evenings. A well-appointed kitchen provides plenty of cabinet space, and the bonus of an in-unit washer and dryer makes daily living even more convenient. The primary suite includes a private bath and generous walk-in closet space, while the second bedroom is ideal for guests, a home office, or flex space. Water & power, heating/ cooling utilities are included in condo fee. The HVAC system is less than a year old. Residents of Edsall Bluff enjoy access to an outdoor pool, ample parking, and beautifully maintained common areas. Conveniently located near I-395, Van Dorn Metro ( 1.5 miles), Old Town Alexandria, and Washington, D.C., this condo offers easy access to shopping, dining, and commuter routes. Aslin Brewery is less than a mile away & Bren Mar Park with Turkeycock Run hiking trails are within walking distance. A mile to the new INOVA Alexandria Hospital & Cancer Center campus opening in 2028. Move-in ready, freshly updated, and centrally locateddont miss the opportunity to call Edsall Bluff home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328