14469 Cool Oak Ln, Centreville, VA, 20121 | $526/mo Cash Flow

Off market

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
771 sft

4854 Eisenhower Ave UNIT 354, Alexandria, VA, 22304

1 Bed
1 Bath
771 sft

4862 Eisenhower Ave UNIT 460, Alexandria, VA, 22304

1 Bed
1 Bath
771 sft

4862 Eisenhower Ave Unit 373, Alexandria, VA, 22304

1 Bed
1 Bath
855 sft

7640 Provincial Dr APT 214, Mc Lean, VA, 22102

Nearby investment properties with comparable prices

2 Bed
2 Bath
1070 sft

11260 Chestnut Grove Sq APT 338, Reston, VA, 20190

2 Bed
1 Bath
758 sft

10350 Luria Commons Ct #3-H, Burke, VA, 22015

2 Bed
1 Bath
939 sft

420 N Armistead St APT 203, Alexandria, VA, 22312

1 Bed
1 Bath
862 sft

2300 Pimmit Dr APT 807, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 14469 Cool Oak Ln, Centreville, VA, 20121 offers a 10.97% rental yield on a $296,700 purchase with $2,712/mo rent. Total monthly income registers $2,712/mo, and a $1,452/mo payment leaves $526/mo available for distribution. Annual cash flow reaches $6,310/yr on $98,356 to close, and return on cash invested stands at 26.32% in year one. Equity gained on principal adds $1,915/yr while 5% annual appreciation supports $81,973 over five years. Portfolio math shows five-year ROI at 138.79% and total cumulative return in cash at $136,508. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,712/mo property income against a $1,452/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1972

N/A lot

$N/A/sqft

$366 monthly HOA