








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,340/mo, and a $4,870/mo payment. Purchase price stands at $995,000, and rental yield measures 6.44% with $5,340/mo rent. Return on cash invested shows 13.7% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 70.72% and total cumulative return in cash records $231,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,340/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Single Family
Built in 2014
6.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76070, Nemo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 321 (100%) |
| Owner Occupied HU | 254 (79.1%) |
| Renter Occupied HU | 38 (11.8%) |
| Vacant Housing Units | 29 ( 9.0%) |
| Median Home Value | $328,125 |
| Average Home Value | $372,923 |
Residential
184
Single Family
184
Multi-Family
0
Businesses
15
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Pam Knieper • Knieper Realty, Inc.
Mls Name: NTREIS
Mls ID: #21101292