Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 811 Alto Bonito Ct, Godley, TX, 76044 priced at $495,000 pairs $4,541/mo rent with $971/mo cash flow after a $2,423/mo payment. Total monthly income equals $4,541/mo, and annual cash flow comes to $11,649/yr on $164,093 invested. Return on cash invested is 27.01% in year one, and rental yield stands at 11.01% on a $495,000 basis. Equity gained on principal adds $3,194/yr, and 5% annual appreciation accumulates to $136,759 by year five. Five-year ROI measures 142.25% and total cumulative return in cash reaches $233,422. For financing, Ziffy Mortgage’s DSCR program evaluates $4,541/mo property income against a $2,423/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
1 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-01-11 | Price change | $495,000 |
| 2024-12-21 | Price change | $535,000 |
| 2024-11-07 | Listed for sale | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $486,152 | 10.00% |
| 2023-02-12 | $6387.92 | -12.66% | $441,956 | 10.00% |
| 2022-02-12 | $7314.14 | 357.57% | $401,778 | 402.22% |
Listed by: Ann Weaver • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20769871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
