Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cresson at 2200 Cotton Tail Way, Cresson, TX, 76035 at $1,149,000 posts ROI 6.2% with from $3,859/mo rent. Total monthly income equals $3,859/mo. Return on cash invested measures 6.2% and rental yield reads 4.03% at the current $1,149,000. Equity gained on principal adds $7,414/yr, and 5% annual appreciation supports $317,448 by year five. Five-year ROI prints 30.58% and total cumulative return in cash totals $113,827. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,859/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
2.13 Acres lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Price change | $1,149,000 |
| 2024-10-25 | Listed for sale | $1,150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $11911.72 | 440.93% | $993,340 | 448.90% |
| 2023-02-12 | $2202.07 | 82.89% | $180,970 | 100.01% |
| 2022-02-12 | $1204.04 | N/A | $90,480 | N/A |
Listed by: Jaimee Merino • League Real Estate
Mls Name: NTREIS
Mls ID: #20762366
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
