Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 1425 Elizabeth Ave, Perry, GA, 31069 offers a 18.38% rental yield on a $191,900 purchase with $2,940/mo rent. Total monthly income registers $2,940/mo, and a $939/mo payment leaves $1,772/mo available for distribution. Annual cash flow reaches $21,268/yr on $63,615 to close, and return on cash invested stands at 53.34% in year one. Equity gained on principal adds $1,238/yr while 5% annual appreciation supports $53,018 over five years. Portfolio math shows five-year ROI at 282.04% and total cumulative return in cash at $179,421. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,940/mo property income against a $939/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $191,900 |
| 2023-07-20 | Pending sale | $175,000 |
| 2023-07-19 | Contingent | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $1323.62 | 3.78% | $37,880 | 10.24% |
| 2022-09-14 | $1275.38 | 14.53% | $34,360 | 14.69% |
| 2021-09-14 | $1113.55 | 2.15% | $29,960 | 2.46% |
What's Special
Storage
Listed by: Hannah Branham-Howard • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #245066
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
