126 Waterfront WayWarner RobinsGA31093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warner Robins at 126 Waterfront Way, Warner Robins, GA, 31093 uses $89,174 cash to close to unlock $3,509/yr annual cash flow and $292/mo monthly cash flow. Total monthly income runs $1,930/mo, and a $1,317/mo payment keeps the spread at $292/mo. Purchase price stands at $269,000, and rental yield measures 8.61% with $1,930/mo rent. Return on cash invested shows 23.84% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 123.84% and total cumulative return in cash records $110,435. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,930/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Housing Distribution
Address Breakdown
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kent Kilko • EXP REALTY ASSOCIATES
Mls Name: CGMLS
Mls ID: #256656