Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 14237 SW 94th Circle Ln APT 104, Miami, FL, 33186 generates $5,177/mo in rent and, after a $2,007/mo payment, leaves $2,061/mo in cash flow. Total monthly income is $5,177/mo, and annual cash flow is $24,731/yr on $135,915 invested. Return on cash invested sits at 38.1% in year one, and rental yield is 15.15% on a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 202.26% and total cumulative return in cash sums $274,907. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,177/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
$395 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Listed for sale | $410,000 |
| 2000-12-14 | Sold | $98,000 |
| 1993-11-17 | Sold | $80,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $841.88 | 6.00% | $89,545 | 3.00% |
| 2022-09-05 | $794.26 | 1.71% | $86,937 | 3.00% |
| 2021-09-05 | $780.92 | 2.06% | $84,405 | 1.40% |
Listed by: Anthony Valenzuela • The Valenzuela Real Estate Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11644200
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
