1417 Reynolds StGoldthwaiteTX76844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goldthwaite at 1417 Reynolds St, Goldthwaite, TX, 76844 offers a 10.46% rental yield on a $129,000 purchase with $1,124/mo rent. Total monthly income registers $1,124/mo, and a $631/mo payment leaves $207/mo available for distribution. Annual cash flow reaches $2,485/yr on $42,764 to close, and return on cash invested stands at 25.72% in year one. Equity gained on principal adds $832/yr while 5% annual appreciation supports $35,640 over five years. Portfolio math shows five-year ROI at 135.31% and total cumulative return in cash at $57,865. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,124/mo property income against a $631/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76844, Goldthwaite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,876 (100%) |
| Owner Occupied HU | 1,109 (59.1%) |
| Renter Occupied HU | 288 (15.4%) |
| Vacant Housing Units | 479 (25.5%) |
| Median Home Value | $258,206 |
| Average Home Value | $356,986 |
Housing Distribution
Address Breakdown
Residential
1,274
Single Family
1,274
Multi-Family
0
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Hollingsworth • Cross H Realty
Mls Name: NTREIS
Mls ID: #21147790