Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Zephyr at 8468 County Road 259, Zephyr, TX, 76890 earns $76/mo cash flow from $858/mo rent with a $538/mo payment. Total monthly income totals $858/mo, and annual cash flow totals $917/yr on $36,432 capital. ROI tracks 22.43% on current figures, and rental yield reads 9.37% at a $109,900 purchase. Equity gained on principal adds $709/yr, and 5% annual appreciation supports $30,363 over five years. Five-year ROI reaches 117.63% and total cumulative return in cash sums $42,856. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $858/mo property income instead of your personal income.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76890, Zephyr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 469 (100%) |
| Owner Occupied HU | 296 (63.1%) |
| Renter Occupied HU | 36 ( 7.7%) |
| Vacant Housing Units | 137 (29.2%) |
| Median Home Value | $314,754 |
| Average Home Value | $403,784 |
Residential
377
Single Family
377
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Price change | $109,900 |
| 2024-11-20 | Listed for sale | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $1260.69 | N/A | $89,850 | 29.81% |
| 2023-02-11 | N/A | N/A | $69,215 | 9.09% |
| 2022-02-11 | $248.67 | N/A | $63,449 | 9.01% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Donald Evetts • KWSynergy
Mls Name: NTREIS
Mls ID: #20782181
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
