Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mullin at 910 Fm 1029 N, Mullin, TX, 76864 generates $1,031/mo in rent, after a $1,566/mo payment. Total monthly income is $1,031/mo. Return on cash invested sits at 5.83% in year one, and rental yield is 3.87% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 28.57% and total cumulative return in cash sums $30,303. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,031/mo property income rather than buyer’s personal income.
Single Family
Built in 1979
3.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76864, Mullin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 577 (100%) |
| Owner Occupied HU | 355 (61.5%) |
| Renter Occupied HU | 52 ( 9.0%) |
| Vacant Housing Units | 170 (29.5%) |
| Median Home Value | $350,000 |
| Average Home Value | $493,275 |
Residential
332
Single Family
332
Multi-Family
0
Businesses
16
Date | Event | Price |
|---|---|---|
| 2025-05-18 | Listed for sale | $320,000 |
| 2021-10-19 | Sold | N/A |
| 2021-09-22 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-18 | $1212.55 | 10.00% | $200,150 | 6.92% |
| 2023-05-18 | $1102.32 | -24.34% | $187,190 | 13.22% |
| 2022-05-18 | $1456.87 | N/A | $165,340 | 56.31% |
Listed by: Sara Brown • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20940373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
