Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Clifton at 1415 W 3rd St, Clifton, TX, 76634 with 5% annual appreciation on a $298,000 basis while $3,336/mo rent supports operations. Total monthly income totals $3,336/mo and a $1,459/mo payment preserves $1,216/mo for cash returns. Annual cash flow comes to $14,597/yr on $98,787 deployed, and return on cash invested reaches 34.69% in year one. Equity gained on principal adds $1,923/yr, and five-year appreciation sums $82,332 alongside rental yield of 13.43%. Five-year ROI measures 183.32% and total cumulative return in cash totals $181,100.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,336/mo property income versus a $1,459/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1954
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76634, Clifton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 2,305 (60.5%) |
| Renter Occupied HU | 801 (21.0%) |
| Vacant Housing Units | 705 (18.5%) |
| Median Home Value | $206,472 |
| Average Home Value | $267,239 |
Residential
3,172
Single Family
3,155
Multi-Family
17
Businesses
325
Date | Event | Price |
|---|---|---|
| 2024-06-28 | Price change | $298,000 |
| 2024-05-22 | Price change | $329,000 |
| 2024-04-24 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $3913.14 | -6.64% | $197,135 | 4.52% |
| 2022-08-16 | $4191.67 | 51.05% | $188,610 | 51.05% |
| 2021-08-16 | $2774.99 | 15.78% | $124,865 | 27.84% |
Listed by: Trudy Sheffield • CARLISLE REAL ESTATE
Mls Name: NTREIS
Mls ID: #20596890
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
