Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in China Spring at 2820 Talbert Ranch Rd, China Spring, TX, 76633 generates $3,161/mo in rent, after a $7,831/mo payment. Total monthly income is $3,161/mo. Return on cash invested sits at 1.35% in year one, and rental yield is 2.37% on a $1,600,000 entry. Equity gained on principal adds $10,325/yr, while 5% annual appreciation builds toward $442,051 over five years. Five-year ROI reaches 4.46% and total cumulative return in cash sums $23,127. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,161/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
65.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $1,600,000 |
| 2020-12-30 | Sold | N/A |
| 2020-10-20 | Pending sale | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-04 | $8736.08 | 8.79% | $1,086,290 | 5.11% |
| 2023-03-04 | $8030.28 | -34.11% | $1,033,470 | -8.16% |
| 2022-03-04 | $12187.06 | 18.43% | $1,125,243 | 19.30% |
Listed by: Glenda Hall • UCRE Heart of Texas Land&Home
Mls Name: NTREIS
Mls ID: #20859319
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
