Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gustine at 14100 Highway 36, Gustine, TX, 76455 earns $481/mo cash flow from $3,290/mo rent with a $1,933/mo payment. Total monthly income totals $3,290/mo, and annual cash flow totals $5,777/yr on $130,943 capital. ROI tracks 24.32% on current figures, and rental yield reads 9.99% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 127.72% and total cumulative return in cash sums $167,238. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,290/mo property income instead of your personal income.
Single Family
Built in 1980
6 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76455, Gustine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 561 (100%) |
| Owner Occupied HU | 349 (62.2%) |
| Renter Occupied HU | 94 (16.8%) |
| Vacant Housing Units | 118 (21.0%) |
| Median Home Value | $406,410 |
| Average Home Value | $483,302 |
Residential
354
Single Family
354
Multi-Family
0
Businesses
36
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1223.38 | -18.53% | $166,381 | 10.00% |
| 2022-08-15 | $1501.68 | 1.48% | $151,250 | 10.04% |
| 2021-08-15 | $1479.79 | 3.94% | $137,450 | 6.45% |
Listed by: Cindy Newman • PRIME COUNTRY REAL ESTATE
Mls Name: NTREIS
Mls ID: #20674575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
