Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Comanche at 129 Hogan Dr, Comanche, TX, 76442 priced at $354,700 converts $2,813/mo rent into $291/mo cash flow after a $1,736/mo obligation. Total monthly income equals $2,813/mo, and annual cash flow totals $3,489/yr on $117,583 invested. Return on cash invested prints 22.88% in year one, and rental yield reads 9.52% against a $354,700 entry. Equity gained on principal adds $2,289/yr, while 5% annual appreciation compiles into $97,997 by year five. Five-year ROI reaches 119.96% and total cumulative return in cash sums $141,049. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,813/mo property income covering a $1,736/mo payment, not borrower’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76442, Comanche, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,731 (100%) |
| Owner Occupied HU | 2,342 (62.8%) |
| Renter Occupied HU | 682 (18.3%) |
| Vacant Housing Units | 707 (18.9%) |
| Median Home Value | $172,183 |
| Average Home Value | $254,177 |
Residential
3,255
Single Family
3,237
Multi-Family
18
Businesses
329
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
