1410 Harmony Bnd #19WatkinsvilleGA30677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watkinsville at 1410 Harmony Bnd #19, Watkinsville, GA, 30677 earns $318/mo cash flow from $4,410/mo rent with a $3,210/mo payment. Total monthly income totals $4,410/mo, and annual cash flow totals $3,821/yr on $215,791 capital. ROI tracks 21.83% on current figures, and rental yield reads 8.07% at a $655,900 purchase. Equity gained on principal adds $4,232/yr, and 5% annual appreciation supports $181,213 over five years. Five-year ROI reaches 113.18% and total cumulative return in cash sums $244,242. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,410/mo property income instead of your personal income.
Single Family
Built in 2024
6,534 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30677, Watkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,079 (100%) |
| Owner Occupied HU | 6,693 (82.8%) |
| Renter Occupied HU | 1,032 (12.8%) |
| Vacant Housing Units | 354 ( 4.4%) |
| Median Home Value | $441,980 |
| Average Home Value | $524,470 |
Housing Distribution
Address Breakdown
Residential
7,904
Single Family
7,803
Multi-Family
101
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina Ulmer • Platinum Key Realty of Georgia
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1020907
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.