1409 W Sacramento StMarfaTX79843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marfa at 1409 W Sacramento St, Marfa, TX, 79843 priced at $175,000 pairs $2,220/mo rent with $975/mo cash flow after a $857/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $11,701/yr on $58,013 invested. Return on cash invested is 40.08% in year one, and rental yield stands at 15.22% on a $175,000 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,349 by year five. Five-year ROI measures 212.3% and total cumulative return in cash reaches $123,163. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $857/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1995
6,229 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Serlenga • Marfa Vista Real Estate
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #140931
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.