1409 Old Brandon Rd, Hillsboro, TX, 76645 | $885/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1409 Old Brandon Rd, Hillsboro, TX, 76645 | $885/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1587 sft

206 Hall St, Hillsboro, TX, 76645

3 Bed
2 Bath
1489 sft

125 County Road 1770, Clifton, TX, 76634

3 Bed
3 Bath
1680 sft

2835 State Highway 22, Whitney, TX, 76692

4 Bed
3 Bath
1728 sft

1218 Fm 310, Hillsboro, TX, 76645

Nearby investment properties with comparable prices

Rental Income+ 1 more

3 Bed
2 Bath
1512 sft

117 Wayman Dr, Whitney, TX, 76692

Airbnb Potential+ 1 more

4 Bed
1 Bath
1523 sft

102 Creek Dr, Whitney, TX, 76692

4 Bed
3 Bath
1456 sft

120 County Road 1719, Laguna Park, TX, 76634

1 Bed
1 Bath
640 sft

139 Yellowstone Dr, Whitney, TX, 76692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hillsboro at 1409 Old Brandon Rd, Hillsboro, TX, 76645 listed at $225,000 pairs $2,485/mo rent with a $1,101/mo payment to leave $885/mo cash flow. Total monthly income runs $2,485/mo, and annual cash flow reaches $10,623/yr on $74,588 cash to close. Return on cash invested measures 34.15% in year one, and rental yield registers 13.25% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 180.48% and total cumulative return in cash totals $134,613. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,485/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1969

9,321 sqft lot

$N/A/sqft

No HOA

More details about the property

This welcoming 4-bedroom, 2-bath home offers over 1,800 square feet of comfortable living space right in Hillsboro, close to the hospital, schools, & plenty of dining options. With new businesses coming to town, this is a great spot to be, convenient to everything while still enjoying a quiet neighborhood feel. Inside, the layout is flexible & full of possibilities. The main living & dining spaces are open & bright, while the converted garage adds a bonus room that can serve as a 4th bedroom, second living area, game room, or whatever fits your needs. This room even has its own wood-burning fireplace, giving it a cozy, inviting feel. The backyard is fenced & ready for gatherings, with a large concrete space thats perfect for grilling, adding a patio set, or letting kids play. Youll also find mature shade trees, a storage building, & a detached garage-workshop that give you plenty of extra room for hobbies or storage. This is the kind of home that adapts to your lifestyle whether youre looking for extra space for family, a home office, or just room to spread out. Schedule a showing & see how easy it is to picture yourself here.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,917 (100%)
Owner Occupied HU	2,873 (58.4%)
Renter Occupied HU	1,461 (29.7%)
Vacant Housing Units	583 (11.9%)
Median Home Value	$200,509
Average Home Value	$251,751