Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bynum at 1534 Hcr 3424 E, Bynum, TX, 76631 listed at $399,000 pairs $2,129/mo rent with a $1,953/mo payment. Total monthly income runs $2,129/mo. Return on cash invested measures 13.48% in year one, and rental yield registers 6.4% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 69.6% and total cumulative return in cash totals $92,054. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,129/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76631, Bynum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 209 (100%) |
| Owner Occupied HU | 165 (78.9%) |
| Renter Occupied HU | 23 (11.0%) |
| Vacant Housing Units | 21 (10.0%) |
| Median Home Value | $329,221 |
| Average Home Value | $339,136 |
Residential
164
Single Family
164
Multi-Family
0
Businesses
3
Date | Event | Price |
|---|---|---|
| 2024-12-24 | Listed for sale | $399,000 |
| 2024-12-22 | Contingent | $399,000 |
| 2024-12-05 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $278,914 | 13.31% |
| 2023-12-27 | $974.18 | 3.56% | $246,154 | 15.30% |
| 2022-12-27 | $940.67 | 1.48% | $213,493 | 13.38% |
Listed by: Lacey Whitehouse • JULIE SIDDONS REALTORS, LLC
Mls Name: NTREIS
Mls ID: #20790462
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
