Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1404 Tatum Dr, Arlington, TX, 76012 priced at $275,000 pairs $2,186/mo rent with $211/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,186/mo, and annual cash flow comes to $2,528/yr on $91,163 invested. Return on cash invested is 22.68% in year one, and rental yield stands at 9.54% on a $275,000 basis. Equity gained on principal adds $1,775/yr, and 5% annual appreciation accumulates to $75,977 by year five. Five-year ROI measures 119.03% and total cumulative return in cash reaches $108,515. For financing, Ziffy Mortgage’s DSCR program evaluates $2,186/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1962
6,795 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Listed for sale | $275,000 |
| 2020-10-08 | Sold | N/A |
| 2020-10-02 | Pending sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $4802.60 | -24.85% | $289,007 | 12.47% |
| 2022-10-15 | $6390.85 | 16.29% | $256,960 | 19.90% |
| 2021-10-15 | $5495.41 | 36.49% | $214,313 | 38.30% |
Listed by: Cris Salinas • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20729648
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
