Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1403 English Blue Ln, Arlington, TX, 76005 offers a 13.45% rental yield on a $549,000 purchase with $6,154/mo rent. Total monthly income registers $6,154/mo, and a $2,687/mo payment leaves $2,006/mo available for distribution. Annual cash flow reaches $24,073/yr on $180,621 to close, and return on cash invested stands at 33.39% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 176.91% and total cumulative return in cash at $319,544. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,154/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
3,746 sqft lot
$N/A/sqft
$434 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $10304.16 | -7.27% | $523,284 | 18.98% |
| 2022-08-30 | $11111.57 | 3.03% | $439,818 | 10.85% |
| 2021-08-30 | $10784.64 | 5.76% | $396,775 | 7.46% |
Listed by: Summer Graham • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20703816
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
