Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cotulla at 1402 Saltillo, Cotulla, TX, 78014 earns $760/mo cash flow from $1,934/mo rent with a $808/mo payment. Total monthly income totals $1,934/mo, and annual cash flow totals $9,123/yr on $54,698 capital. ROI tracks 36.59% on current figures, and rental yield reads 14.07% at a $165,000 purchase. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 over five years. Five-year ROI reaches 193.57% and total cumulative return in cash sums $105,875. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,934/mo property income instead of your personal income.
Single Family
Built in N/A
3,388 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78014, Cotulla, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,207 (100%) |
| Owner Occupied HU | 1,132 (51.3%) |
| Renter Occupied HU | 438 (19.8%) |
| Vacant Housing Units | 637 (28.9%) |
| Median Home Value | $104,835 |
| Average Home Value | $146,592 |
Residential
1,723
Single Family
1,648
Multi-Family
75
Businesses
273
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $165,000 |
| 2024-08-03 | Price change | $170,000 |
| 2024-07-14 | Price change | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $86,950 | 18.19% |
| 2023-12-27 | N/A | N/A | $73,570 | -1.76% |
| 2022-12-27 | N/A | N/A | $74,890 | -1.94% |
No similar rental properties found nearby.
No similar price properties found nearby.
What's Special
Access Only
Listed by: Terri Marshall • Tina Kahlig & Assoc. R.E.
Mls Name: SABOR
Mls Provider:
Mls ID: #1718449
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
