Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cotulla at 692 Wilson St, Cotulla, TX, 78014 offers a 9.07% rental yield on a $153,700 purchase with $1,162/mo rent. Total monthly income registers $1,162/mo, and a $752/mo payment leaves $69/mo available for distribution. Annual cash flow reaches $832/yr on $50,952 to close, and return on cash invested stands at 21.54% in year one. Equity gained on principal adds $992/yr while 5% annual appreciation supports $42,464 over five years. Portfolio math shows five-year ROI at 112.87% and total cumulative return in cash at $57,508. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,162/mo property income against a $752/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2002
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78014, Cotulla, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,207 (100%) |
| Owner Occupied HU | 1,132 (51.3%) |
| Renter Occupied HU | 438 (19.8%) |
| Vacant Housing Units | 637 (28.9%) |
| Median Home Value | $104,835 |
| Average Home Value | $146,592 |
Residential
1,723
Single Family
1,648
Multi-Family
75
Businesses
273
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rolando Garcia • BDBG Real Estate Group
Mls Name: LAR
Mls ID: #20251923
