Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Goldthwaite at 1402 Allen Rd, Goldthwaite, TX, 76844 offers a 7.18% rental yield on a $239,900 purchase with $1,435/mo rent. 82% in year one. Equity gained on principal adds $1,548/yr while 5% annual appreciation supports $66,280 over five years. Portfolio math shows five-year ROI at 82.18% and total cumulative return in cash at $65,359. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,435/mo property income against a $1,174/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
823.28 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76844, Goldthwaite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,876 (100%) |
| Owner Occupied HU | 1,109 (59.1%) |
| Renter Occupied HU | 288 (15.4%) |
| Vacant Housing Units | 479 (25.5%) |
| Median Home Value | $258,206 |
| Average Home Value | $356,986 |
Residential
1,274
Single Family
1,274
Multi-Family
0
Businesses
170
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Price change | $239,900 |
| 2024-10-08 | Price change | $245,000 |
| 2024-08-13 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $126,780 | 1.90% |
| 2023-02-13 | $716.31 | -50.41% | $124,410 | 0.74% |
| 2022-02-13 | $1444.50 | N/A | $123,500 | 39.20% |
Listed by: Amy Kitchens • Ranch House Realty
Mls Name: NTREIS
Mls ID: #20698700
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
