Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bay City at 1401 8th St, Bay City, TX, 77414 uses $44,753 cash to close to unlock $765/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $1,024/mo, and a $661/mo payment keeps the spread at $64/mo. Purchase price stands at $135,000, and rental yield measures 9.1% with $1,024/mo rent. Return on cash invested shows 21.62% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 113.24% and total cumulative return in cash records $50,677. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,024/mo property income covering a $661/mo payment rather than investor’s personal income.
Single Family
Built in 1940
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77414, Bay City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,030 (100%) |
| Owner Occupied HU | 6,164 (47.3%) |
| Renter Occupied HU | 3,432 (26.3%) |
| Vacant Housing Units | 3,434 (26.4%) |
| Median Home Value | $189,855 |
| Average Home Value | $219,981 |
Residential
9,859
Single Family
8,140
Multi-Family
1,719
Businesses
776
Date | Event | Price |
|---|---|---|
| 2025-05-11 | Listed for sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-12 | N/A | N/A | $86,900 | 8.75% |
| 2023-05-12 | $1861.95 | -2.21% | $79,910 | 12.08% |
| 2022-05-12 | $1903.95 | 8.07% | $71,300 | 14.28% |
Listed by: Sawyer Stanley • Consultant Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #75597216
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
