Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sweeny at 502-504 E 1st St, Sweeny, TX, 77480 generates $862/mo in rent, after a $562/mo payment. Total monthly income is $862/mo. Return on cash invested sits at 19.72% in year one, and rental yield is 9% on a $114,900 entry. Equity gained on principal adds $741/yr, while 5% annual appreciation builds toward $31,745 over five years. Five-year ROI reaches 103.59% and total cumulative return in cash sums $39,458. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $862/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77480, Sweeny, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,645 (100%) |
| Owner Occupied HU | 2,409 (66.1%) |
| Renter Occupied HU | 739 (20.3%) |
| Vacant Housing Units | 497 (13.6%) |
| Median Home Value | $232,921 |
| Average Home Value | $286,449 |
Residential
2,989
Single Family
2,686
Multi-Family
303
Businesses
162
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $114,900 |
| 2025-01-17 | Listed for sale | $124,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2524.46 | 0.08% | $111,230 | 0.88% |
| 2023-02-13 | $2522.51 | 30.57% | $110,260 | 51.66% |
| 2022-02-13 | $1931.91 | 7.82% | $72,700 | 15.34% |
Listed by: Lisa Warner • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #44419855
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
