Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bay City at 1408 Austin St, Bay City, TX, 77414 listed at $111,549 pairs $888/mo rent with a $546/mo payment to leave $34/mo cash flow. Total monthly income runs $888/mo, and annual cash flow reaches $408/yr on $36,978 cash to close. Return on cash invested measures 21.01% in year one, and rental yield registers 9.55% at a $111,549 basis. Equity gained on principal adds $720/yr, and annual property appreciation at 5% supports $30,819 by year five. Five-year ROI tracks 110.84% and total cumulative return in cash totals $40,986. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $888/mo property income relative to a $546/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1920
6,499 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77414, Bay City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,030 (100%) |
| Owner Occupied HU | 6,164 (47.3%) |
| Renter Occupied HU | 3,432 (26.3%) |
| Vacant Housing Units | 3,434 (26.4%) |
| Median Home Value | $189,855 |
| Average Home Value | $219,981 |
Residential
9,859
Single Family
8,140
Multi-Family
1,719
Businesses
776
Date | Event | Price |
|---|---|---|
| 2024-11-18 | Listed for sale | $111,549 |
| 2024-09-04 | Listing removed | $114,999 |
| 2024-07-22 | Listed for sale | $114,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $92,000 | -16.93% |
| 2023-02-13 | $2580.57 | 1.38% | $110,750 | 16.19% |
| 2022-02-13 | $2545.40 | 16.08% | $95,320 | 22.76% |
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls Provider:
Mls ID: #49667269
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
