14004 Northwyn DrSilver SpringMD20904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silver Spring at 14004 Northwyn Dr, Silver Spring, MD, 20904 uses $208,915 cash to close to unlock $6,080/yr annual cash flow and $507/mo monthly cash flow. Total monthly income runs $4,456/mo, and a $3,108/mo payment keeps the spread at $507/mo. Purchase price stands at $635,000, and rental yield measures 8.42% with $4,456/mo rent. Return on cash invested shows 22.97% in year one, and 5% annual appreciation builds toward $175,439 over five years. Five-year ROI reaches 119.26% and total cumulative return in cash records $249,152. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,456/mo property income covering a $3,108/mo payment rather than investor’s personal income.
Single Family
Built in 1972
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20904, Silver Spring, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,229 (100%) |
| Owner Occupied HU | 11,239 (52.9%) |
| Renter Occupied HU | 9,043 (42.6%) |
| Vacant Housing Units | 947 ( 4.5%) |
| Median Home Value | $594,619 |
| Average Home Value | $630,777 |
Housing Distribution
Address Breakdown
Residential
21,652
Single Family
12,306
Multi-Family
9,346
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adrian Culp • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2213868