Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1828 Riggs Pl NW APT 5, Washington, DC, 20009 offers a 9.3% rental yield on a $535,900 purchase with $4,151/mo rent. Total monthly income registers $4,151/mo, and a $2,623/mo payment leaves $964/mo available for distribution. Annual cash flow reaches $11,573/yr on $176,311 to close, and return on cash invested stands at 26.62% in year one. Equity gained on principal adds $3,458/yr while 5% annual appreciation supports $148,059 over five years. Portfolio math shows five-year ROI at 138.5% and total cumulative return in cash at $244,199. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,151/mo property income against a $2,623/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in 1922
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20009, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
Single Family
Multi-Family
Businesses
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listing removed | $3,300 |
| 2025-03-13 | Listed for rent | $3,300 |
| 2025-03-13 | Listing removed | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-28 | $3549.12 | -0.78% | $523,040 | N/A |
| 2024-10-28 | $3576.92 | 1.69% | $523,040 | 2.05% |
| 2023-10-28 | $3517.52 | 5.87% | $512,530 | 0.30% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
