




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fairfax at 2665 Prosperity Ave APT 411, Fairfax, VA, 22031 offers a 7.55% rental yield on a $536,300 purchase with $3,376/mo rent. 78% in year one. Equity gained on principal adds $3,461/yr while 5% annual appreciation supports $148,170 over five years. Portfolio math shows five-year ROI at 92.35% and total cumulative return in cash at $162,952. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,376/mo property income against a $2,625/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2006
N/A lot
$N/A/sqft
$401 monthly HOA
Neighborhood data shown for ZIP Code: 22031, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,528 (100%) |
| Owner Occupied HU | 7,429 (44.9%) |
| Renter Occupied HU | 7,893 (47.8%) |
| Vacant Housing Units | 1,206 ( 7.3%) |
| Median Home Value | $843,161 |
| Average Home Value | $880,098 |
Residential
15,092
Single Family
7,653
Multi-Family
7,439
Businesses
1,734
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Listing removed | $534,900 |
| 2024-10-04 | Price change | $534,900 |
| 2024-08-30 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $5541.91 | 3.69% | $478,370 | 1.00% |
| 2023-10-11 | $5344.92 | -1.31% | $473,630 | N/A |
| 2022-10-11 | $5415.96 | N/A | $473,630 | -1.00% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A