Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cobb at 140 Gary Brewer Rd, Cobb, GA, 31735 generates $2,868/mo in rent and, after a $2,276/mo payment, leaves $38/mo in cash flow. Total monthly income is $2,868/mo, and annual cash flow is $454/yr on $154,148 invested. Return on cash invested sits at 20.2% in year one, and rental yield is 7.4% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 104.28% and total cumulative return in cash sums $160,739. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,868/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31735, Cobb, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 746 (100%) |
| Owner Occupied HU | 324 (43.4%) |
| Renter Occupied HU | 54 ( 7.2%) |
| Vacant Housing Units | 368 (49.3%) |
| Median Home Value | $245,673 |
| Average Home Value | $272,245 |
Residential
380
Single Family
380
Multi-Family
0
Businesses
10
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Price change | $465,000 |
| 2023-09-22 | Listed for sale | $499,000 |
| 2020-07-17 | Sold | $15,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $2809.40 | 0.02% | $77,560 | N/A |
| 2022-10-17 | $2808.86 | 405.31% | $77,560 | 2485.33% |
| 2021-10-17 | $555.87 | 228.24% | $3,000 | N/A |
Listed by: Michelle Mason Hughes • Lake Blackshear Mason Hughes Realty, Inc.
Mls Name: Crisp Area BOR
Mls ID: #57727
Disclaimer: Copyright Crisp Area Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
