1992 Antioch Rd, Cordele, GA, 31015 | $310/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1992 Antioch Rd, Cordele, GA, 31015 | $310/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2720 sft

2508 Pheasant Dr, Albany, GA, 31707

4 Bed
3 Bath
2290 sft

427 Forest Glen Dr, Albany, GA, 31707

4 Bed
3 Bath
2960 sft

2506 Ridgewood Ln, Albany, GA, 31707

4 Bed
4 Bath
2980 sft

1809 Pine Needle Ln, Albany, GA, 31707

Nearby investment properties with comparable prices

4 Bed
3 Bath
2150 sft

120 Amelia Ln, Leesburg, GA, 31763

3 Bed
3 Bath
1986 sft

753 Flowing Well Rd, Leesburg, GA, 31763

4 Bed
4 Bath
2543 sft

105 Fortner Ct, Leesburg, GA, 31763

4 Bed
3 Bath
2223 sft

2304 E Doublegate Dr, Albany, GA, 31721

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cordele at 1992 Antioch Rd, Cordele, GA, 31015 generates $2,440/mo in rent and, after a $1,713/mo payment, leaves $310/mo in cash flow. Total monthly income is $2,440/mo, and annual cash flow is $3,720/yr on $115,992 invested. Return on cash invested sits at 23.12% in year one, and rental yield is 8.37% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 119.94% and total cumulative return in cash sums $139,122. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,440/mo property income rather than buyer’s personal income.

Single Family

Built in 2020

0.51 Acres lot

$N/A/sqft

No HOA

More details about the property

BETTER THAN BRAND NEW!! This beautiful, private home just a few years old is something special!! Spotless garage, this amazingly maintained home is spotless everywhere!! Split floor plan, large primary bedroom & bathroom on one side, double vanities, large closet, garden soaking tub, separate tiled shower, along with roomy laundry room, and other additional bedrooms & bath on other side of great room & kitchen area. Tall tray ceilings make this house seem even larger than it is.. Tall privacy fence on both side and former golf course at the rear make this back yard super private. Lake Blackshear is just down the road and the public Loron Williams park is about a mile or two down... Have this almost new home "at the lake" without the water front price!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31015, Cordele, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,227 (100%)
Owner Occupied HU	4,451 (48.2%)
Renter Occupied HU	3,377 (36.6%)
Vacant Housing Units	1,399 (15.2%)
Median Home Value	$139,541
Average Home Value	$216,980