14 Jitterbug RdCrystal CityTX78839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal City at 14 Jitterbug Rd, Crystal City, TX, 78839 listed at $184,700 pairs $1,274/mo rent with a $904/mo payment. Total monthly income runs $1,274/mo. Return on cash invested measures 19.14% in year one, and rental yield registers 8.28% at a $184,700 basis. Equity gained on principal adds $1,192/yr, and annual property appreciation at 5% supports $51,029 by year five. Five-year ROI tracks 99.96% and total cumulative return in cash totals $61,204. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,274/mo property income relative to a $904/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in 1992
8,698 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78839, Crystal City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,993 (100%) |
| Owner Occupied HU | 1,739 (58.1%) |
| Renter Occupied HU | 811 (27.1%) |
| Vacant Housing Units | 443 (14.8%) |
| Median Home Value | $96,426 |
| Average Home Value | $123,470 |
Housing Distribution
Address Breakdown
Residential
2,635
Single Family
2,525
Multi-Family
110
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A