Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Pryor at 216 E Walters, La Pryor, TX, 78872 uses $48,068 cash to close to unlock $1,135/yr annual cash flow and $95/mo monthly cash flow. Total monthly income runs $1,126/mo, and a $710/mo payment keeps the spread at $95/mo. Purchase price stands at $145,000, and rental yield measures 9.32% with $1,126/mo rent. Return on cash invested shows 22.27% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 116.73% and total cumulative return in cash records $56,108. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,126/mo property income covering a $710/mo payment rather than investor’s personal income.
Single Family
Built in 1967
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78872, La Pryor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 593 (100%) |
| Owner Occupied HU | 430 (72.5%) |
| Renter Occupied HU | 86 (14.5%) |
| Vacant Housing Units | 77 (13.0%) |
| Median Home Value | $94,948 |
| Average Home Value | $126,401 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
22
Date | Event | Price |
|---|---|---|
| 2025-06-21 | Listed for sale | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-21 | $874.96 | 77.79% | $117,260 | 33.20% |
| 2023-06-21 | $492.12 | 5.19% | $88,030 | 4.28% |
| 2022-06-21 | $467.82 | 3.22% | $84,420 | 8.29% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Cody DeRusha • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1877744
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
