14 Heritage Dr #14MedwayMA02053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Medway at 14 Heritage Dr #14, Medway, MA, 02053 uses $152,125 cash to close to unlock $5,325/yr annual cash flow and $444/mo monthly cash flow. Total monthly income runs $3,336/mo, and a $2,246/mo payment keeps the spread at $444/mo. Purchase price stands at $458,900, and rental yield measures 8.72% with $3,336/mo rent. Return on cash invested shows 23.41% in year one, and 5% annual appreciation builds toward $126,786 over five years. Five-year ROI reaches 121.77% and total cumulative return in cash records $185,236. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,336/mo property income covering a $2,246/mo payment rather than investor’s personal income.
Townhouse
Built in 1991
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02053, Medway, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,081 (100%) |
| Owner Occupied HU | 4,082 (80.3%) |
| Renter Occupied HU | 884 (17.4%) |
| Vacant Housing Units | 115 ( 2.3%) |
| Median Home Value | $660,112 |
| Average Home Value | $728,274 |
Housing Distribution
Address Breakdown
Residential
4,901
Single Family
4,579
Multi-Family
322
Businesses
389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Team Rice • RE/MAX Executive Realty
Mls Name: MLS PIN
Mls ID: #73448636