20 Fox Run Rd, Blackstone, MA, 01504 | $268/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2292 sft

47 Alverson Ave, Providence, RI, 02909

2 Bed
1 Bath
800 sft

32 Silver Hill Ln APT 1, Natick, MA, 01760

Currently Rented+ 2 more

10 Bed
6 Bath
4576 sft

14-16 Parker St, Central Falls, RI, 02863

2 Bed
1 Bath
1872 sft

956 Oaklawn Ave, Cranston, RI, 02920

Nearby investment properties with comparable prices

2 Bed
2 Bath
1680 sft

100 Scenery Ln, Johnston, RI, 02919

1 Bed
1 Bath
778 sft

23 Village Rock Ln APT 24, Natick, MA, 01760

- Bed
- Bath
- sft

117 Broadway St UNIT 1A, Providence, RI, 02903

2 Bed
1 Bath
980 sft

41 Indiana Ave, Cumberland, RI, 02864

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Blackstone at 20 Fox Run Rd, Blackstone, MA, 01504 priced at $391,100 converts $3,130/mo rent into $268/mo cash flow after a $1,914/mo obligation. Total monthly income equals $3,130/mo, and annual cash flow totals $3,214/yr on $129,650 invested. Return on cash invested prints 22.39% in year one, and rental yield reads 9.6% against a $391,100 entry. Equity gained on principal adds $2,524/yr, while 5% annual appreciation compiles into $108,054 by year five. Five-year ROI reaches 117.62% and total cumulative return in cash sums $152,490. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,130/mo property income covering a $1,914/mo payment, not borrower’s personal income.

Condo

Built in 2004

N/A lot

$N/A/sqft

$266 monthly HOA