Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Holliston at 123 Goulding St, Holliston, MA, 01746 priced at $392,200 converts $2,580/mo rent into $108/mo cash flow after a $1,920/mo obligation. Total monthly income equals $2,580/mo, and annual cash flow totals $1,292/yr on $130,014 invested. Return on cash invested prints 20.9% in year one, and rental yield reads 7.89% against a $392,200 entry. Equity gained on principal adds $2,531/yr, while 5% annual appreciation compiles into $108,358 by year five. Five-year ROI reaches 108.32% and total cumulative return in cash sums $140,835. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,580/mo property income covering a $1,920/mo payment, not borrower’s personal income.
Single Family
Built in 1963
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01746, Holliston, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,629 (100%) |
| Owner Occupied HU | 4,798 (85.2%) |
| Renter Occupied HU | 655 (11.6%) |
| Vacant Housing Units | 176 ( 3.1%) |
| Median Home Value | $713,918 |
| Average Home Value | $779,245 |
Residential
5,590
Single Family
5,266
Multi-Family
324
Businesses
585
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
