








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Stratham at 14 Balmoral Drive, Stratham, NH, 03885 priced at $220,000 pairs $1,542/mo rent with $67/mo cash flow after a $1,077/mo payment. Total monthly income equals $1,542/mo, and annual cash flow comes to $806/yr on $72,930 invested. Return on cash invested is 21.01% in year one, and rental yield stands at 8.41% on a $220,000 basis. Equity gained on principal adds $1,420/yr, and 5% annual appreciation accumulates to $60,782 by year five. Five-year ROI measures 109.5% and total cumulative return in cash reaches $79,859. For financing, Ziffy Mortgage’s DSCR program evaluates $1,542/mo property income against a $1,077/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03885, Stratham, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,109 (100%) |
| Owner Occupied HU | 2,766 (89.0%) |
| Renter Occupied HU | 279 ( 9.0%) |
| Vacant Housing Units | 64 ( 2.1%) |
| Median Home Value | $691,210 |
| Average Home Value | $753,709 |
Residential
3,040
Single Family
3,026
Multi-Family
14
Businesses
314
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kurt Krohn • Remark Realty
Mls Name: PrimeMLS
Mls ID: #5066140