1397 Silver Maple RdBig SandyTX75755
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 1397 Silver Maple Rd, Big Sandy, TX, 75755 in Big Sandy deserves attention. This $129,500 property earns $1,937/mo in rent, a 17.95% gross yield, and nets $1,016/mo after the $582/mo payment. DSCR 3.33 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $35,778 compounds alongside $1,193/yr in yearly equity build, for a total cumulative return of $115,040.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 18% | 6.2% |
| Monthly Cash Flow | $1,016 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,937 |
| Total Monthly Debt Service | $869 |
| DSCR Ratio | 2.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75755, Big Sandy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,583 (100%) |
| Owner Occupied HU | 1,678 (65.0%) |
| Renter Occupied HU | 571 (22.1%) |
| Vacant Housing Units | 334 (12.9%) |
| Median Home Value | $188,178 |
| Average Home Value | $242,244 |
Housing Distribution
Address Breakdown
Residential
2,189
Single Family
2,146
Multi-Family
43
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75755, Big Sandy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,583 (100%) |
| Owner Occupied HU | 1,678 (65.0%) |
| Renter Occupied HU | 571 (22.1%) |
| Vacant Housing Units | 334 (12.9%) |
| Median Home Value | $188,178 |
| Average Home Value | $242,244 |
Housing Distribution
Address Breakdown
Residential
2,189
Single Family
2,146
Multi-Family
43
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices