515 W Marshall AveGladewaterTX75647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gladewater at 515 W Marshall Ave, Gladewater, TX, 75647 uses $37,128 cash to close to unlock $1,113/yr annual cash flow and $93/mo monthly cash flow. Total monthly income runs $889/mo, and a $548/mo payment keeps the spread at $93/mo. Purchase price stands at $112,000, and rental yield measures 9.53% with $889/mo rent. Return on cash invested shows 22.91% in year one, and 5% annual appreciation builds toward $30,944 over five years. Five-year ROI reaches 120.15% and total cumulative return in cash records $44,607. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $889/mo property income covering a $548/mo payment rather than investor’s personal income.
Single Family
Built in 2000
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75647, Gladewater, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,939 (100%) |
| Owner Occupied HU | 3,749 (63.1%) |
| Renter Occupied HU | 1,511 (25.4%) |
| Vacant Housing Units | 679 (11.4%) |
| Median Home Value | $194,099 |
| Average Home Value | $248,846 |
Housing Distribution
Address Breakdown
Residential
5,440
Single Family
5,419
Multi-Family
21
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Ellis • David Ellis Real Estate
Mls Name: NTREIS
Mls ID: #20886657
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.