139 Harvest Trails LnCovingtonTN38019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Covington at 139 Harvest Trails Ln, Covington, TN, 38019 with 5% annual appreciation on a $589,000 basis while $3,650/mo rent supports operations. Total monthly income totals $3,650/mo and a $2,883/mo payment preserves $124/mo for cash returns. Annual cash flow comes to $1,488/yr on $193,781 deployed, and return on cash invested reaches 20.83% in year one. Equity gained on principal adds $3,801/yr, and five-year appreciation sums $162,730 alongside rental yield of 7.44%. Five-year ROI measures 107.49% and total cumulative return in cash totals $208,298.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,650/mo property income versus a $2,883/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
2.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38019, Covington, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,781 (100%) |
| Owner Occupied HU | 3,959 (58.4%) |
| Renter Occupied HU | 2,371 (35.0%) |
| Vacant Housing Units | 451 ( 6.7%) |
| Median Home Value | $240,007 |
| Average Home Value | $260,976 |
Housing Distribution
Address Breakdown
Residential
6,326
Single Family
5,851
Multi-Family
475
Businesses
733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices