Oxford Plan, Shepherd's RidgeAtokaTN38004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atoka at Oxford Plan, Shepherd's Ridge, Atoka, TN, 38004 uses $167,428 cash to close to unlock $1,961/yr annual cash flow and $163/mo monthly cash flow. Total monthly income runs $3,226/mo, and a $2,491/mo payment keeps the spread at $163/mo. Purchase price stands at $508,900, and rental yield measures 7.61% with $3,226/mo rent. Return on cash invested shows 21.23% in year one, and 5% annual appreciation builds toward $140,600 over five years. Five-year ROI reaches 109.69% and total cumulative return in cash records $183,654. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,226/mo property income covering a $2,491/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38004, Atoka, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,488 (100%) |
| Owner Occupied HU | 3,809 (84.9%) |
| Renter Occupied HU | 548 (12.2%) |
| Vacant Housing Units | 131 ( 2.9%) |
| Median Home Value | $302,628 |
| Average Home Value | $323,020 |
Housing Distribution
Address Breakdown
Residential
4,300
Single Family
4,121
Multi-Family
179
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices