13874 Greenhorn Rd, Grass Valley, CA, 95945 | $153/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1456 sft

310 Mill St, Grass Valley, CA, 95945

4 Bed
3 Bath
1903 sft

300 S Pine St, Nevada City, CA, 95959

3 Bed
2 Bath
1248 sft

12495 Robinson Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1200 sft

17520 Anona Ct, Grass Valley, CA, 95949

Nearby investment properties with comparable prices

2 Bed
1 Bath
1098 sft

11158 Silver Willow Ln, Nevada City, CA, 95959

3 Bed
3 Bath
2060 sft

10146 Frenchtown Dobbins Rd, Dobbins, CA, 95935

1 Bed
2 Bath
1160 sft

23448 Deer Creek Rd, Smartsville, CA, 95977

3 Bed
2 Bath
1080 sft

3904 Creekside Pl, Auburn, CA, 95602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 13874 Greenhorn Rd, Grass Valley, CA, 95945 at $485,000 posts ROI 21.05% with $153/mo cash flow from $3,395/mo rent. Total monthly income equals $3,395/mo, and annual cash flow records $1,839/yr on $160,778 to close. Return on cash invested measures 21.05% and rental yield reads 8.4% at the current $485,000. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 by year five. Five-year ROI prints 109.64% and total cumulative return in cash totals $176,282.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,395/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1960

2.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,659 (100%)
Owner Occupied HU	6,915 (54.6%)
Renter Occupied HU	4,685 (37.0%)
Vacant Housing Units	1,059 ( 8.4%)
Median Home Value	$613,070
Average Home Value	$654,818