Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 13819 SHAVANO DOWNS, San Antonio, TX, 78230 priced at $460,000 pairs $4,433/mo rent with $1,139/mo cash flow after a $2,251/mo payment. Total monthly income equals $4,433/mo, and annual cash flow comes to $13,673/yr on $152,490 invested. Return on cash invested is 28.88% in year one, and rental yield stands at 11.56% on a $460,000 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,090 by year five. Five-year ROI measures 152.21% and total cumulative return in cash reaches $232,105. For financing, Ziffy Mortgage’s DSCR program evaluates $4,433/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1991
7,797 sqft lot
$N/A/sqft
$275 annually HOA
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $460,000 |
| 2024-07-22 | Price change | $470,000 |
| 2024-06-04 | Listed for sale | $480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5788.94 | -22.47% | $371,700 | 10.00% |
| 2022-08-15 | $7466.71 | N/A | $337,909 | 10.00% |
| 2021-08-15 | N/A | N/A | $307,190 | 3.62% |
Listed by: Antonio Regist • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1780979
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
