The Wooden Plan, LangdonSan AntonioTX78261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at The Wooden Plan, Langdon, San Antonio, TX, 78261 earns $91/mo cash flow from $2,872/mo rent with a $1,914/mo payment. Total monthly income totals $2,872/mo, and annual cash flow totals $1,095/yr on $129,617 capital. ROI tracks 20.75% on current figures, and rental yield reads 8.81% at a $391,000 purchase. Equity gained on principal adds $2,523/yr, and 5% annual appreciation supports $108,026 over five years. Five-year ROI reaches 108.61% and total cumulative return in cash sums $140,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,872/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Housing Distribution
Address Breakdown
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Langdon Online Sales • D.R. Horton - San Antonio West
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A