Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$365,200
3 bds1 ba1408sqft
138034 Hillcrest StGilchristOR97737
6.14%
Gross Yield
16.26%
ROI
$1,870/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $1,870/mo, and a $1,787/mo payment. Purchase price stands at $365,200, and rental yield measures 6.14% with $1,870/mo rent. Return on cash invested shows 16.39% in year one, and 5% annual appreciation builds toward $100,898 over five years. Five-year ROI reaches 83.87% and total cumulative return in cash records $101,542. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,870/mo property income covering a $1,787/mo payment rather than investor’s personal income.
Single Family
Built in 1939
8,712 sqft lot
$N/A/sqft
$21 monthly HOA
More details about the property
Calling all outdoorsmen! Fantastic location, furnished, and totally remodeled cabin amidst many lakes, rivers, and snow parks. Sleeps 10 now & a huge 3rd bedrm for more. Everything replaced but the studs! New heating,paint,flooring, granite, tile,carpet,windows,siding, everything! Call 541-688-0565 to see.
Neighborhood Data
Neighborhood data shown for ZIP Code: 97737, Gilchrist, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 278 (100%) |
| Owner Occupied HU | 172 (61.9%) |
| Renter Occupied HU | 43 (15.5%) |
| Vacant Housing Units | 63 (22.7%) |
| Median Home Value | $402,500 |
| Average Home Value | $445,465 |
Housing Distribution
Address Breakdown
Residential
92
Single Family
87
Multi-Family
5
Businesses
16
Price History
Date | Event | Price |
|---|---|---|
| 2025-10-16 | Listing removed | $379,900 |
| 2025-08-28 | Price change | $379,900 |
| 2025-07-28 | Price change | $399,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $1036.41 | 3.93% | $86,710 | 2.99% |
| 2023-11-01 | $997.18 | 2.79% | $84,190 | 3.00% |
| 2022-11-01 | $970.14 | 12.89% | $81,740 | 3.00% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1939
- Architectural Style: N/A
- Building Area: N/A
- Living Area: 1,408 sqft
- Property Condition: N/A
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: Wood
- Parking Features: Garage - Detached
HOA & Fees
- HOA Fee: $21 monthly
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: GILCHRIST
- Middle School: N/A
- High School: GILCHRIST
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A